MoneyLion Inc.
ML · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $546 | $423 | $341 | $171 |
| % Growth | 28.9% | 24.3% | 99.1% | – |
| Cost of Goods Sold | $137 | $157 | $106 | $9 |
| Gross Profit | $409 | $267 | $234 | $162 |
| % Margin | 75% | 63% | 68.8% | 94.8% |
| R&D Expenses | $0 | $0 | $22 | $0 |
| G&A Expenses | $0 | $113 | $132 | $82 |
| SG&A Expenses | $49 | $141 | $169 | $126 |
| Sales & Mktg Exp. | $49 | $28 | $37 | $43 |
| Other Operating Expenses | $334 | $131 | $164 | $82 |
| Operating Expenses | $383 | $272 | $333 | $208 |
| Operating Income | $27 | -$5 | -$119 | -$112 |
| % Margin | 4.9% | -1.3% | -34.9% | -65.5% |
| Other Income/Exp. Net | $0 | -$41 | -$116 | -$57 |
| Pre-Tax Income | $27 | -$46 | -$215 | -$165 |
| Tax Expense | $0 | -$1 | -$24 | $0 |
| Net Income | $9 | -$45 | -$190 | -$165 |
| % Margin | 1.7% | -10.7% | -55.8% | -96.4% |
| EPS | 0.84 | -4.63 | -23.62 | -21.5 |
| % Growth | 118.1% | 80.4% | -9.9% | – |
| EPS Diluted | 0.076 | -4.63 | -23.62 | -21.5 |
| Weighted Avg Shares Out | 11 | 10 | 8 | 8 |
| Weighted Avg Shares Out Dil | 120 | 10 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $24 | $29 | $30 | $7 |
| Depreciation & Amortization | $26 | $25 | $22 | $2 |
| EBITDA | $59 | $7 | -$163 | -$160 |
| % Margin | 10.9% | 1.7% | -47.9% | -93.4% |