Molekule Group, Inc.
MKUL · NASDAQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $48,028 | $617 | $0 | $0 |
| % Growth | 7,690.3% | – | – | – |
| Cost of Goods Sold | $32,477 | $339 | $0 | $0 |
| Gross Profit | $15,551 | $278 | $0 | $0 |
| % Margin | 32.4% | 45% | – | – |
| R&D Expenses | $1,955 | $4,193 | $2,192 | $83 |
| G&A Expenses | $38,948 | $0 | $1,131 | $70 |
| SG&A Expenses | $48,338 | $4,328 | $1,131 | $70 |
| Sales & Mktg Exp. | $9,389 | $0 | $0 | $0 |
| Other Operating Expenses | $35,350 | $0 | $0 | $0 |
| Operating Expenses | $48,338 | $8,521 | $3,323 | $153 |
| Operating Income | -$32,786 | -$8,244 | -$3,323 | -$153 |
| % Margin | -68.3% | -1,337.2% | – | – |
| Other Income/Exp. Net | $31,234 | $0 | $0 | $0 |
| Pre-Tax Income | -$1,552 | -$8,244 | -$3,323 | -$153 |
| Tax Expense | $0 | -$320 | $0 | $0 |
| Net Income | -$1,552 | -$7,924 | -$3,323 | -$153 |
| % Margin | -3.2% | -1,285.2% | – | – |
| EPS | -0.1 | -0.74 | -0.24 | -0.011 |
| % Growth | 86.5% | -208.3% | -2,081.8% | – |
| EPS Diluted | -0.1 | -0.74 | -0.24 | -0.011 |
| Weighted Avg Shares Out | 15,497 | 10,676 | 13,864 | 13,864 |
| Weighted Avg Shares Out Dil | 15,497 | 10,676 | 13,864 | 13,864 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4,116 | $0 | $0 | $0 |
| Depreciation & Amortization | $5,774 | $80 | $206 | $172 |
| EBITDA | $12,455 | -$8,164 | -$3,323 | -$153 |
| % Margin | 25.9% | -1,324.2% | – | – |