Manitok Energy Inc.
MKRYF · OTC
9/30/2017 | 6/30/2017 | 3/31/2017 | 12/31/2016 | |
|---|---|---|---|---|
| Revenue | $12 | $16 | $17 | $19 |
| % Growth | -27.4% | -9.3% | -6.3% | – |
| Cost of Goods Sold | $11 | $11 | $12 | $9 |
| Gross Profit | $0 | $4 | $6 | $10 |
| % Margin | 0.4% | 27.9% | 33.2% | 51% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $2 | $2 |
| SG&A Expenses | $2 | $2 | $2 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $5 | $5 | $5 | $11 |
| Operating Expenses | $7 | $7 | $7 | $13 |
| Operating Income | -$7 | -$2 | -$1 | -$4 |
| % Margin | -60.8% | -14.1% | -8.1% | -20.7% |
| Other Income/Exp. Net | -$18 | -$6 | -$2 | -$18 |
| Pre-Tax Income | -$25 | -$9 | -$4 | -$21 |
| Tax Expense | -$0 | $0 | -$0 | -$5 |
| Net Income | -$25 | -$9 | -$4 | -$16 |
| % Margin | -214.8% | -53.9% | -21.9% | -87.9% |
| EPS | -0.1 | -0.039 | -0.013 | -0.072 |
| % Growth | -154.5% | -194% | 81.6% | – |
| EPS Diluted | -0.1 | -0.039 | -0.013 | -0.072 |
| Weighted Avg Shares Out | 324 | 278 | 263 | 227 |
| Weighted Avg Shares Out Dil | 324 | 278 | 263 | 227 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $3 | $3 | $1 |
| Depreciation & Amortization | $6 | $6 | $7 | $7 |
| EBITDA | -$13 | -$0 | $5 | -$14 |
| % Margin | -115.8% | -0.8% | 30.3% | -74.9% |