Mako Mining Corp.

MKO.V · TSXV
Analyze with AI
Key StatsIncome StatementBalance SheetCash Flow
AnnualQuarterly
KMB
9/30/2025
6/30/2025
3/31/2025
12/31/2024
RevenueCA$37,980CA$38,715CA$31,788CA$28,850
% Growth-1.9%21.8%10.2%–
Cost of Goods SoldCA$28,979CA$19,728CA$15,041CA$12,494
Gross ProfitCA$9,001CA$18,987CA$16,747CA$16,356
% Margin23.7%49%52.7%56.7%
R&D ExpensesCA$0CA$0CA$0CA$0
G&A ExpensesCA$2,861CA$2,568CA$1,661CA$3,013
SG&A ExpensesCA$2,861CA$2,568CA$1,661CA$4,798
Sales & Mktg Exp.CA$0CA$0CA$0CA$1,784
Other Operating ExpensesCA$1,080CA$2,435CA$1,590CA$1,472
Operating ExpensesCA$3,941CA$5,003CA$3,251CA$3,530
Operating IncomeCA$5,060CA$13,984CA$13,496CA$12,826
% Margin13.3%36.1%42.5%44.5%
Other Income/Exp. NetCA$775CA$1,813-CA$1,022-CA$2,256
Pre-Tax IncomeCA$5,836CA$15,797CA$12,474CA$10,570
Tax ExpenseCA$4,188CA$6,979CA$3,050CA$5,912
Net IncomeCA$1,647CA$8,818CA$9,424CA$4,658
% Margin4.3%22.8%29.6%16.1%
EPS0.0210.110.130.065
% Growth-81.3%-15.4%100%–
EPS Diluted0.020.110.110.063
Weighted Avg Shares Out80,08879,70172,08672,086
Weighted Avg Shares Out Dil81,71481,32782,85682,856
Supplemental Information––––
Interest IncomeCA$201CA$13CA$4CA$4
Interest ExpenseCA$229CA$230CA$226CA$257
Depreciation & AmortizationCA$2,328CA$2,498CA$1,682CA$1,722
EBITDACA$8,479CA$18,525CA$14,382CA$12,549
% Margin22.3%47.8%45.2%43.5%