Mako Mining Corp.
MKO.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$38 | CA$39 | CA$32 | CA$29 |
| % Growth | -1.9% | 21.8% | 10.2% | – |
| Cost of Goods Sold | CA$29 | CA$20 | CA$15 | CA$12 |
| Gross Profit | CA$9 | CA$19 | CA$17 | CA$16 |
| % Margin | 23.7% | 49% | 52.7% | 56.7% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$3 | CA$3 | CA$2 | CA$3 |
| SG&A Expenses | CA$3 | CA$3 | CA$2 | CA$5 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$2 |
| Other Operating Expenses | CA$1 | CA$2 | CA$2 | CA$1 |
| Operating Expenses | CA$4 | CA$5 | CA$3 | CA$4 |
| Operating Income | CA$5 | CA$14 | CA$13 | CA$13 |
| % Margin | 13.3% | 36.1% | 42.5% | 44.5% |
| Other Income/Exp. Net | CA$1 | CA$2 | -CA$1 | -CA$2 |
| Pre-Tax Income | CA$6 | CA$16 | CA$12 | CA$11 |
| Tax Expense | CA$4 | CA$7 | CA$3 | CA$6 |
| Net Income | CA$2 | CA$9 | CA$9 | CA$5 |
| % Margin | 4.3% | 22.8% | 29.6% | 16.1% |
| EPS | 0.021 | 0.11 | 0.13 | 0.065 |
| % Growth | -81.3% | -15.4% | 100% | – |
| EPS Diluted | 0.02 | 0.11 | 0.11 | 0.063 |
| Weighted Avg Shares Out | 80 | 80 | 72 | 72 |
| Weighted Avg Shares Out Dil | 82 | 81 | 83 | 83 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$2 | CA$2 | CA$2 | CA$2 |
| EBITDA | CA$8 | CA$19 | CA$14 | CA$13 |
| % Margin | 22.3% | 47.8% | 45.2% | 43.5% |