Mako Mining Corp.
MKO.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$28 | CA$39 | CA$10 | CA$15 |
| Short-Term Investments | CA$2 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1 | CA$1 | CA$3 | CA$0 |
| Inventory | CA$23 | CA$23 | CA$21 | CA$11 |
| Other Curr. Assets | CA$3 | CA$11 | CA$2 | CA$1 |
| Total Curr. Assets | CA$56 | CA$75 | CA$37 | CA$27 |
| Property Plant & Equip (Net) | CA$80 | CA$77 | CA$76 | CA$70 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$2 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$13 | CA$45 | CA$16 | CA$10 |
| Total NC Assets | CA$95 | CA$122 | CA$92 | CA$80 |
| Other Assets | -CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$151 | CA$197 | CA$129 | CA$107 |
| Liabilities | – | – | – | – |
| Payables | CA$17 | CA$9 | CA$10 | CA$10 |
| Short-Term Debt | CA$0 | CA$1 | CA$0 | CA$0 |
| Tax Payable | CA$7 | CA$6 | CA$2 | CA$4 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$3 | CA$6 | CA$2 | CA$2 |
| Total Curr. Liab. | CA$28 | CA$22 | CA$14 | CA$17 |
| LT Debt | CA$5 | CA$7 | CA$5 | CA$5 |
| Deferred Rev, NC | CA$1 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$7 | CA$0 | CA$3 | CA$3 |
| Other NC Liab. | CA$21 | CA$37 | CA$20 | CA$5 |
| Total NC Liab. | CA$34 | CA$43 | CA$28 | CA$14 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$75 | CA$65 | CA$43 | CA$30 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$125 | CA$170 | CA$123 | CA$122 |
| Retained Earnings | -CA$45 | -CA$63 | -CA$55 | -CA$64 |
| AOCI | CA$2 | CA$3 | CA$3 | CA$3 |
| Other Equity | CA$16 | CA$21 | CA$16 | CA$16 |
| Total Equity | CA$98 | CA$131 | CA$87 | CA$77 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$211 | CA$197 | CA$129 | CA$107 |
| Net Debt | -CA$22 | -CA$32 | -CA$5 | -CA$10 |