Mako Mining Corp.
MKO.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$92,076 | CA$65,948 | CA$63,375 | CA$30,934 |
| % Growth | 39.6% | 4.1% | 104.9% | – |
| Cost of Goods Sold | CA$45,691 | CA$41,943 | CA$51,339 | CA$23,037 |
| Gross Profit | CA$46,385 | CA$24,652 | CA$12,036 | CA$11,520 |
| % Margin | 50.4% | 37.4% | 19% | 37.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$12,426 | CA$9,528 | CA$8,412 | CA$7,480 |
| SG&A Expenses | CA$17,126 | CA$15,303 | CA$24,031 | CA$14,750 |
| Sales & Mktg Exp. | CA$4,700 | CA$5,776 | CA$15,619 | CA$7,270 |
| Other Operating Expenses | -CA$5,020 | -CA$5,469 | -CA$3,973 | CA$6,018 |
| Operating Expenses | CA$12,106 | CA$1,169 | CA$2,200 | CA$12,330 |
| Operating Income | CA$46,385 | CA$22,836 | CA$9,836 | CA$12,460 |
| % Margin | 50.4% | 34.6% | 15.5% | 40.3% |
| Other Income/Exp. Net | -CA$17,036 | -CA$13,953 | -CA$19,718 | -CA$1,996 |
| Pre-Tax Income | CA$29,349 | CA$8,883 | -CA$9,882 | CA$10,464 |
| Tax Expense | CA$10,197 | CA$2,084 | CA$2,095 | CA$501 |
| Net Income | CA$19,152 | CA$6,799 | -CA$11,977 | CA$9,963 |
| % Margin | 20.8% | 10.3% | -18.9% | 32.2% |
| EPS | 0.27 | 0.1 | -0.18 | 0.15 |
| % Growth | 170% | 155.6% | -220% | – |
| EPS Diluted | 0.26 | 0.1 | -0.18 | 0.15 |
| Weighted Avg Shares Out | 72,086 | 67,990 | 65,800 | 65,806 |
| Weighted Avg Shares Out Dil | 73,712 | 66,513 | 65,800 | 65,806 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$48 | CA$20 | CA$3 | CA$167 |
| Interest Expense | CA$777 | CA$937 | CA$2,324 | CA$1,297 |
| Depreciation & Amortization | CA$7,699 | CA$13,487 | CA$20,452 | CA$7,231 |
| EBITDA | CA$37,825 | CA$23,307 | CA$12,249 | CA$18,986 |
| % Margin | 41.1% | 35.3% | 19.3% | 61.4% |