Mako Mining Corp.
MKO.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$92 | CA$66 | CA$63 | CA$31 |
| % Growth | 39.6% | 4.1% | 104.9% | – |
| Cost of Goods Sold | CA$46 | CA$42 | CA$51 | CA$23 |
| Gross Profit | CA$46 | CA$25 | CA$12 | CA$12 |
| % Margin | 50.4% | 37.4% | 19% | 37.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$12 | CA$10 | CA$8 | CA$7 |
| SG&A Expenses | CA$17 | CA$15 | CA$24 | CA$15 |
| Sales & Mktg Exp. | CA$5 | CA$6 | CA$16 | CA$7 |
| Other Operating Expenses | -CA$5 | -CA$5 | -CA$4 | CA$6 |
| Operating Expenses | CA$12 | CA$1 | CA$2 | CA$12 |
| Operating Income | CA$46 | CA$23 | CA$10 | CA$12 |
| % Margin | 50.4% | 34.6% | 15.5% | 40.3% |
| Other Income/Exp. Net | -CA$17 | -CA$14 | -CA$20 | -CA$2 |
| Pre-Tax Income | CA$29 | CA$9 | -CA$10 | CA$10 |
| Tax Expense | CA$10 | CA$2 | CA$2 | CA$1 |
| Net Income | CA$19 | CA$7 | -CA$12 | CA$10 |
| % Margin | 20.8% | 10.3% | -18.9% | 32.2% |
| EPS | 0.27 | 0.1 | -0.18 | 0.15 |
| % Growth | 170% | 155.6% | -220% | – |
| EPS Diluted | 0.26 | 0.1 | -0.18 | 0.15 |
| Weighted Avg Shares Out | 72 | 68 | 66 | 66 |
| Weighted Avg Shares Out Dil | 74 | 67 | 66 | 66 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$1 | CA$1 | CA$2 | CA$1 |
| Depreciation & Amortization | CA$8 | CA$13 | CA$20 | CA$7 |
| EBITDA | CA$38 | CA$23 | CA$12 | CA$19 |
| % Margin | 41.1% | 35.3% | 19.3% | 61.4% |