Monaker Group, Inc.
MKGI · NASDAQ
5/31/2021 | 2/28/2021 | 5/31/2020 | 2/29/2020 | |
|---|---|---|---|---|
| Revenue | $11 | $38 | $8 | $83 |
| % Growth | -71.5% | 377.6% | -90.5% | – |
| Cost of Goods Sold | $10 | $33 | $6 | $54 |
| Gross Profit | $1 | $4 | $2 | $29 |
| % Margin | 8.4% | 11.2% | 29.8% | 34.7% |
| R&D Expenses | $217 | $0 | $160 | $150 |
| G&A Expenses | $3,291 | $674 | $867 | $1,186 |
| SG&A Expenses | $3,647 | $780 | $940 | $1,264 |
| Sales & Mktg Exp. | $356 | $105 | $73 | $78 |
| Other Operating Expenses | $592 | $2,738 | $105 | $0 |
| Operating Expenses | $4,456 | $3,518 | $1,205 | $1,413 |
| Operating Income | -$4,455 | -$3,514 | -$1,203 | -$1,384 |
| % Margin | -41,508.2% | -9,344.1% | -15,275.1% | -1,668.8% |
| Other Income/Exp. Net | -$5,786 | -$5,493 | -$846 | $637 |
| Pre-Tax Income | -$10,242 | -$9,007 | -$2,049 | -$747 |
| Tax Expense | -$2,774 | $0 | $0 | $0 |
| Net Income | -$7,468 | -$9,007 | -$2,049 | -$747 |
| % Margin | -69,572.5% | -23,952% | -26,021.7% | -900.7% |
| EPS | -0.37 | -0.45 | -0.15 | -0.056 |
| % Growth | 17.8% | -200% | -166% | – |
| EPS Diluted | -0.37 | -0.45 | -0.15 | -0.056 |
| Weighted Avg Shares Out | 19,987 | 19,987 | 13,246 | 13,246 |
| Weighted Avg Shares Out Dil | 19,987 | 19,987 | 13,246 | 13,246 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $273 | $108 | $79 | $56 |
| Depreciation & Amortization | $171 | $23 | $105 | $75 |
| EBITDA | -$7,025 | -$8,876 | -$1,865 | -$616 |
| % Margin | -65,444% | -23,603.3% | -23,680.1% | -742.5% |