Mauna Kea Technologies S.A.
MKEAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8 | $11 | $7 | $8 |
| % Growth | -30.6% | 47.4% | -2.9% | – |
| Cost of Goods Sold | $1 | $2 | $2 | $2 |
| Gross Profit | $6 | $9 | $5 | $6 |
| % Margin | 84.1% | 80.8% | 73.2% | 74.2% |
| R&D Expenses | $4 | $4 | $4 | $3 |
| G&A Expenses | $2 | $2 | $2 | $3 |
| SG&A Expenses | $3 | $4 | $4 | $5 |
| Sales & Mktg Exp. | $1 | $2 | $1 | $2 |
| Other Operating Expenses | $6 | -$7 | -$0 | -$1 |
| Operating Expenses | $12 | $8 | $6 | $17 |
| Operating Income | -$6 | $1 | -$9 | -$12 |
| % Margin | -79% | 11.2% | -120.1% | -158.7% |
| Other Income/Exp. Net | -$4 | -$4 | -$2 | -$1 |
| Pre-Tax Income | -$10 | -$3 | -$11 | -$13 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$10 | -$4 | -$11 | -$13 |
| % Margin | -135.9% | -33.8% | -149.5% | -174.6% |
| EPS | -0.15 | -0.072 | -0.25 | -0.35 |
| % Growth | -108.3% | 71.2% | 28.6% | – |
| EPS Diluted | -0.15 | -0.072 | -0.22 | -0.3 |
| Weighted Avg Shares Out | 64 | 52 | 45 | 38 |
| Weighted Avg Shares Out Dil | 70 | 52 | 52 | 45 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $1 | $2 |
| EBITDA | -$8 | -$1 | -$10 | -$11 |
| % Margin | -104.1% | -13.2% | -132.8% | -145.9% |