Mkango Resources Ltd.
MKA.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,160 | CA$997 | CA$494 | CA$4,447 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$439 | CA$135 | CA$187 | CA$0 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$74 | CA$207 | CA$43 | CA$98 |
| Total Curr. Assets | CA$1,673 | CA$1,447 | CA$680 | CA$4,545 |
| Property Plant & Equip (Net) | CA$3,161 | CA$1,336 | CA$48 | CA$41 |
| Goodwill | CA$2,681 | CA$2,681 | CA$0 | CA$0 |
| Intangibles | CA$3,196 | CA$3,730 | CA$274 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$397 | CA$557 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$100 | CA$128 | CA$121 |
| Total NC Assets | CA$9,038 | CA$7,847 | CA$847 | CA$718 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$10,712 | CA$9,293 | CA$1,527 | CA$5,263 |
| Liabilities | – | – | – | – |
| Payables | CA$405 | CA$277 | CA$574 | CA$1,011 |
| Short-Term Debt | CA$159 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$173 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,657 | CA$1,888 | CA$582 | CA$275 |
| Total Curr. Liab. | CA$2,395 | CA$2,035 | CA$960 | CA$1,259 |
| LT Debt | CA$1,026 | CA$0 | CA$1,604 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$857 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$2,697 | CA$130 | CA$0 |
| Total NC Liab. | CA$1,883 | CA$2,697 | CA$1,733 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,185 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$4,278 | CA$4,732 | CA$2,693 | CA$1,259 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$45,246 | CA$43,523 | CA$38,377 | CA$38,148 |
| Retained Earnings | -CA$47,372 | -CA$46,586 | -CA$44,640 | -CA$38,654 |
| AOCI | -CA$64 | -CA$70 | -CA$24 | CA$122 |
| Other Equity | CA$6,069 | CA$5,681 | CA$5,121 | CA$4,388 |
| Total Equity | CA$3,880 | CA$2,547 | -CA$1,166 | CA$4,005 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$2,554 | CA$2,014 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$10,712 | CA$9,293 | CA$1,527 | CA$5,263 |
| Net Debt | CA$25 | -CA$997 | CA$1,110 | -CA$4,447 |