Majic Wheels Corp.
MJWL · OTC
9/30/2012 | 6/30/2012 | 12/31/2011 | 9/30/2011 | |
|---|---|---|---|---|
| Revenue | $217 | $266 | $0 | $0 |
| % Growth | -18.3% | – | – | – |
| Cost of Goods Sold | $128 | $102 | $0 | $0 |
| Gross Profit | $89 | $164 | $0 | $0 |
| % Margin | 41% | 61.6% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $366 | $319 | $197 | $179 |
| SG&A Expenses | $366 | $319 | $197 | $179 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $409 | $382 | $197 | $179 |
| Operating Income | -$320 | -$218 | -$197 | -$179 |
| % Margin | -147.2% | -82% | – | – |
| Other Income/Exp. Net | $97 | -$634 | -$420 | $145 |
| Pre-Tax Income | -$223 | -$852 | -$617 | -$34 |
| Tax Expense | $43 | $716 | $28 | $22 |
| Net Income | -$363 | -$934 | -$645 | -$56 |
| % Margin | -167% | -351.6% | – | – |
| EPS | -0.001 | -0.005 | -0.004 | -0 |
| % Growth | 78.3% | -7% | -975% | – |
| EPS Diluted | -0.001 | -0.005 | -0.004 | -0 |
| Weighted Avg Shares Out | 359,694 | 203,083 | 150,000 | 150,000 |
| Weighted Avg Shares Out Dil | 359,694 | 203,083 | 150,000 | 150,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $183 | $82 | $28 | $22 |
| Depreciation & Amortization | $42 | $63 | $420 | -$145 |
| EBITDA | -$277 | -$155 | $223 | -$325 |
| % Margin | -127.7% | -58.3% | – | – |