Majestic Gold Corp.
MJS.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | CA$123,524 | CA$118,705 | CA$65,222 | CA$57,980 |
| - Cash | CA$145,588 | CA$31,658 | CA$23,826 | CA$11,805 |
| + Debt | CA$24,713 | CA$24,558 | CA$16,898 | CA$132 |
| Enterprise Value | CA$2,649 | CA$111,604 | CA$58,294 | CA$46,307 |
| Revenue | CA$20,924 | CA$23,259 | CA$19,481 | CA$18,986 |
| % Growth | -10% | 19.4% | 2.6% | – |
| Gross Profit | CA$10,963 | CA$11,742 | CA$10,331 | CA$8,805 |
| % Margin | 52.4% | 50.5% | 53% | 46.4% |
| EBITDA | CA$15,472 | CA$9,776 | CA$11,084 | CA$9,771 |
| % Margin | 73.9% | 42% | 56.9% | 51.5% |
| Net Income | CA$2,687 | CA$1,149 | CA$3,051 | CA$1,344 |
| % Margin | 12.8% | 4.9% | 15.7% | 7.1% |
| EPS Diluted | 0.004 | 0.001 | 0.003 | 0.001 |
| % Growth | 227.3% | -62.1% | 123.1% | – |
| Operating Cash Flow | CA$7,683 | CA$3,197 | CA$8,779 | CA$9,268 |
| Capital Expenditures | -CA$6,675 | -CA$3,638 | -CA$769 | -CA$2,436 |
| Free Cash Flow | CA$1,008 | -CA$441 | CA$8,010 | CA$6,831 |