Majestic Gold Corp.

MJS.V · TSXV
Analyze with AI
Key StatsIncome StatementBalance SheetCash Flow
AnnualQuarterly
KMB
9/30/2025
6/30/2025
3/31/2025
12/31/2024
RevenueCA$20,924CA$23,259CA$19,481CA$18,986
% Growth-10%19.4%2.6%–
Cost of Goods SoldCA$9,962CA$11,517CA$9,150CA$10,181
Gross ProfitCA$10,963CA$11,742CA$10,331CA$8,805
% Margin52.4%50.5%53%46.4%
R&D ExpensesCA$345CA$534CA$408CA$501
G&A ExpensesCA$1,269CA$4,005CA$1,379CA$3,152
SG&A ExpensesCA$1,269CA$4,005CA$1,379CA$3,768
Sales & Mktg Exp.CA$0CA$0CA$0CA$616
Other Operating ExpensesCA$1,155CA$175CA$141CA$790
Operating ExpensesCA$2,769CA$4,714CA$1,928CA$3,768
Operating IncomeCA$8,194CA$7,028CA$8,403CA$5,037
% Margin39.2%30.2%43.1%26.5%
Other Income/Exp. Net-CA$66CA$39CA$251CA$849
Pre-Tax IncomeCA$8,127CA$7,067CA$8,654CA$5,886
Tax ExpenseCA$2,964CA$3,114CA$2,546CA$2,203
Net IncomeCA$2,687CA$1,149CA$3,051CA$1,344
% Margin12.8%4.9%15.7%7.1%
EPS0.0040.0010.0030.001
% Growth227.3%-62.1%123.1%–
EPS Diluted0.0040.0010.0030.001
Weighted Avg Shares Out1,042,6641,042,6641,042,9631,042,963
Weighted Avg Shares Out Dil1,042,6641,042,6641,042,6641,042,664
Supplemental Information––––
Interest IncomeCA$402CA$407CA$398CA$554
Interest ExpenseCA$242CA$271CA$106CA$39
Depreciation & AmortizationCA$3,944CA$2,439CA$2,325CA$3,847
EBITDACA$15,472CA$9,776CA$11,084CA$9,771
% Margin73.9%42%56.9%51.5%