Majestic Gold Corp.
MJS.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$21 | CA$23 | CA$19 | CA$19 |
| % Growth | -10% | 19.4% | 2.6% | – |
| Cost of Goods Sold | CA$10 | CA$12 | CA$9 | CA$10 |
| Gross Profit | CA$11 | CA$12 | CA$10 | CA$9 |
| % Margin | 52.4% | 50.5% | 53% | 46.4% |
| R&D Expenses | CA$0 | CA$1 | CA$0 | CA$1 |
| G&A Expenses | CA$1 | CA$4 | CA$1 | CA$3 |
| SG&A Expenses | CA$1 | CA$4 | CA$1 | CA$4 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$1 |
| Other Operating Expenses | CA$1 | CA$0 | CA$0 | CA$1 |
| Operating Expenses | CA$3 | CA$5 | CA$2 | CA$4 |
| Operating Income | CA$8 | CA$7 | CA$8 | CA$5 |
| % Margin | 39.2% | 30.2% | 43.1% | 26.5% |
| Other Income/Exp. Net | -CA$0 | CA$0 | CA$0 | CA$1 |
| Pre-Tax Income | CA$8 | CA$7 | CA$9 | CA$6 |
| Tax Expense | CA$3 | CA$3 | CA$3 | CA$2 |
| Net Income | CA$3 | CA$1 | CA$3 | CA$1 |
| % Margin | 12.8% | 4.9% | 15.7% | 7.1% |
| EPS | 0.004 | 0.001 | 0.003 | 0.001 |
| % Growth | 227.3% | -62.1% | 123.1% | – |
| EPS Diluted | 0.004 | 0.001 | 0.003 | 0.001 |
| Weighted Avg Shares Out | 1,043 | 1,043 | 1,043 | 1,043 |
| Weighted Avg Shares Out Dil | 1,043 | 1,043 | 1,043 | 1,043 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$1 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$4 | CA$2 | CA$2 | CA$4 |
| EBITDA | CA$15 | CA$10 | CA$11 | CA$10 |
| % Margin | 73.9% | 42% | 56.9% | 51.5% |