Majestic Gold Corp.
MJS.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CA$57,980 | CA$55,030 | CA$76,921 | CA$53,778 |
| - Cash | CA$11,805 | CA$15,206 | CA$4,932 | CA$6,351 |
| + Debt | CA$132 | CA$4,291 | CA$4,385 | CA$4,810 |
| Enterprise Value | CA$46,307 | CA$44,114 | CA$76,374 | CA$52,237 |
| Revenue | CA$70,952 | CA$55,025 | CA$63,474 | CA$38,445 |
| % Growth | 28.9% | -13.3% | 65.1% | – |
| Gross Profit | CA$36,363 | CA$26,572 | CA$33,882 | CA$21,714 |
| % Margin | 51.3% | 48.3% | 53.4% | 56.5% |
| EBITDA | CA$36,825 | CA$26,353 | CA$34,010 | CA$18,211 |
| % Margin | 51.9% | 47.9% | 53.6% | 47.4% |
| Net Income | CA$9,928 | CA$7,558 | CA$11,079 | CA$4,509 |
| % Margin | 14% | 13.7% | 17.5% | 11.7% |
| EPS Diluted | 0.01 | 0.007 | 0.01 | 0.007 |
| % Growth | 31.9% | -28% | 35.1% | – |
| Operating Cash Flow | CA$28,527 | CA$24,490 | CA$30,285 | CA$15,457 |
| Capital Expenditures | -CA$7,979 | -CA$10,818 | -CA$7,434 | -CA$8,947 |
| Free Cash Flow | CA$20,549 | CA$13,672 | CA$22,852 | CA$6,510 |