Majestic Gold Corp.

MJS.V · TSXV
Analyze with AI
Key StatsIncome StatementBalance SheetCash Flow
AnnualQuarterly
KMB
12/31/2024
12/31/2023
12/31/2022
12/31/2021
RevenueCA$70,952CA$55,025CA$63,474CA$38,445
% Growth28.9%-13.3%65.1%–
Cost of Goods SoldCA$34,589CA$28,453CA$29,593CA$16,731
Gross ProfitCA$36,363CA$26,572CA$33,882CA$21,714
% Margin51.3%48.3%53.4%56.5%
R&D ExpensesCA$1,460CA$1,192CA$1,444CA$769
G&A ExpensesCA$7,985CA$6,185CA$5,975CA$4,387
SG&A ExpensesCA$8,777CA$6,185CA$6,024CA$4,575
Sales & Mktg Exp.CA$792CA$0CA$49CA$188
Other Operating Expenses-CA$1,460CA$364CA$373CA$530
Operating ExpensesCA$8,777CA$7,741CA$6,122CA$13,096
Operating IncomeCA$27,586CA$18,831CA$27,857CA$12,684
% Margin38.9%34.2%43.9%33%
Other Income/Exp. NetCA$2,385CA$604-CA$1,195CA$849
Pre-Tax IncomeCA$29,971CA$19,435CA$26,662CA$13,533
Tax ExpenseCA$9,426CA$7,206CA$9,239CA$5,815
Net IncomeCA$9,928CA$7,558CA$11,079CA$4,509
% Margin14%13.7%17.5%11.7%
EPS0.010.0070.010.007
% Growth31.9%-28%35.1%–
EPS Diluted0.010.0070.010.007
Weighted Avg Shares Out1,042,9631,042,7471,042,7091,046,479
Weighted Avg Shares Out Dil1,042,6641,042,6641,042,7091,046,479
Supplemental Information––––
Interest IncomeCA$2,509CA$1,238CA$576CA$453
Interest ExpenseCA$256CA$357CA$345CA$488
Depreciation & AmortizationCA$9,330CA$6,560CA$7,003CA$4,190
EBITDACA$36,825CA$26,353CA$34,010CA$18,211
% Margin51.9%47.9%53.6%47.4%
Majestic Gold Corp. (MJS.V) Financial Statements & Key Stats | AlphaPilot