Majestic Gold Corp.
MJS.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$12 | CA$15 | CA$5 | CA$6 |
| Short-Term Investments | CA$0 | CA$0 | CA$7 | CA$0 |
| Receivables | CA$2 | CA$1 | CA$0 | CA$0 |
| Inventory | CA$3 | CA$3 | CA$3 | CA$3 |
| Other Curr. Assets | CA$90 | CA$1 | CA$1 | CA$1 |
| Total Curr. Assets | CA$106 | CA$102 | CA$57 | CA$39 |
| Property Plant & Equip (Net) | CA$78 | CA$81 | CA$78 | CA$85 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$1 | CA$0 | CA$1 | CA$1 |
| Other NC Assets | CA$3 | CA$4 | CA$3 | CA$3 |
| Total NC Assets | CA$82 | CA$85 | CA$82 | CA$89 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$188 | CA$187 | CA$140 | CA$128 |
| Liabilities | – | – | – | – |
| Payables | CA$5 | CA$6 | CA$5 | CA$6 |
| Short-Term Debt | CA$0 | CA$4 | CA$4 | CA$5 |
| Tax Payable | CA$13 | CA$14 | CA$11 | CA$7 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$13 |
| Other Curr. Liab. | CA$1 | CA$1 | CA$1 | CA$7 |
| Total Curr. Liab. | CA$20 | CA$26 | CA$21 | CA$25 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$4 |
| Deferred Tax Liab, NC | CA$2 | CA$2 | CA$1 | CA$1 |
| Other NC Liab. | CA$6 | CA$7 | CA$9 | CA$6 |
| Total NC Liab. | CA$9 | CA$9 | CA$9 | CA$10 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$28 | CA$35 | CA$30 | CA$35 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$123 | CA$123 | CA$123 | CA$123 |
| Retained Earnings | -CA$25 | -CA$27 | -CA$46 | -CA$54 |
| AOCI | CA$10 | CA$10 | -CA$2 | CA$14 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$108 | CA$106 | CA$87 | CA$82 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$52 | CA$47 | CA$22 | CA$10 |
| Total Liab. & Tot. Equity | CA$188 | CA$187 | CA$140 | CA$128 |
| Net Debt | -CA$12 | -CA$11 | -CA$1 | -CA$2 |