Medical Marijuana, Inc.
MJNA · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14,907 | $16,811 | $25,099 | $34,123 |
| % Growth | -11.3% | -33% | -26.4% | – |
| Cost of Goods Sold | $3,246 | $5,566 | $6,640 | $7,260 |
| Gross Profit | $11,660 | $11,245 | $18,459 | $26,863 |
| % Margin | 78.2% | 66.9% | 73.5% | 78.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $11,661 | $14,896 | $23,161 | $28,640 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $840 | $0 | $0 |
| Operating Expenses | $11,661 | $15,736 | $23,161 | $28,640 |
| Operating Income | -$1 | -$4,491 | -$4,702 | -$1,776 |
| % Margin | -0% | -26.7% | -18.7% | -5.2% |
| Other Income/Exp. Net | -$640 | -$592 | -$10,647 | -$2,994 |
| Pre-Tax Income | -$642 | -$5,084 | -$15,349 | -$4,771 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$642 | -$5,084 | -$15,349 | -$4,771 |
| % Margin | -4.3% | -30.2% | -61.2% | -14% |
| EPS | -0 | -0.001 | -0.004 | -0.001 |
| % Growth | 91.7% | 71.4% | -223.1% | – |
| EPS Diluted | -0 | -0.001 | -0.004 | -0.001 |
| Weighted Avg Shares Out | 6,773,784 | 4,250,369 | 3,655,975 | 3,646,029 |
| Weighted Avg Shares Out Dil | 6,773,784 | 4,250,369 | 3,655,975 | 3,646,029 |
| Supplemental Information | – | – | – | – |
| Interest Income | $285 | $262 | $282 | $418 |
| Interest Expense | $294 | $116 | $52 | $255 |
| Depreciation & Amortization | $274 | $248 | $353 | $477 |
| EBITDA | -$74 | -$4,719 | -$14,944 | -$4,040 |
| % Margin | -0.5% | -28.1% | -59.5% | -11.8% |