Ultrack Systems, Inc.
MJLB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $80 | $180 | $747 | $584 |
| % Growth | -55.6% | -75.8% | 27.8% | – |
| Cost of Goods Sold | $20 | $20 | $8 | $0 |
| Gross Profit | $60 | $160 | $739 | $584 |
| % Margin | 75% | 88.9% | 98.9% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $106 | $167 | $723 | $569 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $106 | $167 | $723 | $569 |
| Operating Income | -$45 | -$6 | $15 | $7 |
| % Margin | -56.8% | -3.5% | 2.1% | 1.3% |
| Other Income/Exp. Net | -$1 | -$1 | -$2 | $104 |
| Pre-Tax Income | -$46 | -$7 | $14 | $111 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$46 | -$7 | $14 | $111 |
| % Margin | -57.6% | -3.9% | 1.9% | 19% |
| EPS | 0 | 0 | 0 | 0 |
| % Growth | – | – | -100% | – |
| EPS Diluted | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out | 2,304,257 | 1,504,257 | 453,057 | 295,107 |
| Weighted Avg Shares Out Dil | 2,304,257 | 1,504,257 | 453,057 | 295,107 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $2 | $2 |
| Depreciation & Amortization | $20 | $20 | $8 | $8 |
| EBITDA | -$25 | $14 | $23 | $121 |
| % Margin | -31.8% | 7.6% | 3.1% | 20.6% |