MJ Harvest, Inc.
MJHI · OTC
5/31/2022 | 5/31/2021 | 5/31/2020 | 5/31/2019 | |
|---|---|---|---|---|
| Revenue | $173 | $89 | $328 | $73 |
| % Growth | 93.8% | -72.8% | 351.3% | – |
| Cost of Goods Sold | $186 | $40 | $210 | $25 |
| Gross Profit | -$13 | $49 | $118 | $48 |
| % Margin | -7.5% | 54.6% | 36.1% | 66.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,857 | $1,073 | $1,324 | $826 |
| SG&A Expenses | $1,857 | $1,073 | $1,324 | $826 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,857 | $1,073 | $1,324 | $826 |
| Operating Income | -$1,870 | -$1,024 | -$1,206 | -$778 |
| % Margin | -1,082.2% | -1,148.7% | -367.7% | -1,071.4% |
| Other Income/Exp. Net | -$1,005 | -$3,877 | $0 | -$178 |
| Pre-Tax Income | -$2,876 | -$4,902 | -$1,964 | -$957 |
| Tax Expense | $0 | $0 | $758 | $362 |
| Net Income | -$2,876 | -$4,916 | -$1,964 | -$1,319 |
| % Margin | -1,664% | -5,511.9% | -598.9% | -1,814.8% |
| EPS | -0.092 | -0.21 | -0.13 | -0.073 |
| % Growth | 56.1% | -61.5% | -78.3% | – |
| EPS Diluted | -0.092 | -0.21 | -0.13 | -0.073 |
| Weighted Avg Shares Out | 31,188 | 23,263 | 20,205 | 18,079 |
| Weighted Avg Shares Out Dil | 31,188 | 23,263 | 20,205 | 18,079 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,005 | $3,284 | $0 | $0 |
| Depreciation & Amortization | $20 | $33 | $14 | $4 |
| EBITDA | -$2,078 | -$1,584 | -$1,197 | -$774 |
| % Margin | -1,202.4% | -1,776.2% | -365.2% | -1,065.6% |