MJ Harvest, Inc.
MJHI · OTC
2/28/2023 | 11/30/2022 | 8/31/2022 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | $382 | $124 | $45 | $25 |
| % Growth | 207.1% | 178.4% | 75.8% | – |
| Cost of Goods Sold | $347 | $35 | $83 | $135 |
| Gross Profit | $35 | $89 | -$38 | -$110 |
| % Margin | 9.2% | 71.7% | -85.8% | -431.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $527 | $585 | $344 | $1,024 |
| SG&A Expenses | $529 | $576 | $347 | $649 |
| Sales & Mktg Exp. | $1 | -$9 | $3 | -$375 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $529 | $576 | $347 | $649 |
| Operating Income | -$567 | -$487 | -$386 | -$759 |
| % Margin | -148.4% | -390.8% | -862.6% | -2,982.8% |
| Other Income/Exp. Net | -$951 | -$951 | -$614 | -$360 |
| Pre-Tax Income | -$1,515 | -$1,438 | -$1,000 | -$1,118 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,519 | -$1,438 | -$1,614 | -$1,478 |
| % Margin | -397.3% | -1,155% | -3,608.3% | -5,813.3% |
| EPS | -0.034 | -0.032 | -0.04 | -0.064 |
| % Growth | -5.6% | 20.5% | 36.4% | – |
| EPS Diluted | -0.034 | -0.032 | -0.04 | -0.064 |
| Weighted Avg Shares Out | 44,855 | 44,855 | 39,891 | 23,263 |
| Weighted Avg Shares Out Dil | 44,855 | 44,855 | 39,891 | 23,263 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $947 | $873 | $614 | $374 |
| Depreciation & Amortization | $8 | $8 | $8 | $5 |
| EBITDA | -$560 | -$557 | -$378 | -$981 |
| % Margin | -146.4% | -447.5% | -845.2% | -3,858.7% |