Majestic Gold Corp.
MJGCF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $21 | $23 | $19 | $19 |
| % Growth | -10% | 19.4% | 2.6% | – |
| Cost of Goods Sold | $10 | $12 | $9 | $10 |
| Gross Profit | $11 | $12 | $10 | $9 |
| % Margin | 52.4% | 50.5% | 53% | 46.4% |
| R&D Expenses | $0 | $1 | $0 | $0 |
| G&A Expenses | $1 | $4 | $1 | $2 |
| SG&A Expenses | $1 | $4 | $1 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $0 | $0 | $1 |
| Operating Expenses | $3 | $5 | $2 | $4 |
| Operating Income | $8 | $7 | $8 | $5 |
| % Margin | 39.2% | 30.2% | 43.1% | 26.5% |
| Other Income/Exp. Net | -$0 | $0 | $0 | $1 |
| Pre-Tax Income | $8 | $7 | $9 | $6 |
| Tax Expense | $3 | $3 | $3 | $2 |
| Net Income | $3 | $1 | $3 | $1 |
| % Margin | 12.8% | 4.9% | 15.7% | 7.1% |
| EPS | 0.003 | 0.001 | 0.003 | 0.001 |
| % Growth | 136.4% | -62.1% | 123.1% | – |
| EPS Diluted | 0.003 | 0.001 | 0.003 | 0.001 |
| Weighted Avg Shares Out | 1,043 | 1,043 | 1,043 | 1,043 |
| Weighted Avg Shares Out Dil | 1,043 | 1,043 | 1,043 | 1,043 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $2 | $2 | $4 |
| EBITDA | $11 | $10 | $11 | $10 |
| % Margin | 53.7% | 42% | 56.9% | 51.5% |