Major Drilling Group International Inc.
MJDLF · OTC
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | $727,579 | $706,694 | $735,742 | $650,415 |
| % Growth | 3% | -3.9% | 13.1% | – |
| Cost of Goods Sold | $597,036 | $553,970 | $558,841 | $510,642 |
| Gross Profit | $130,543 | $152,724 | $176,901 | $139,773 |
| % Margin | 17.9% | 21.6% | 24% | 21.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $74,968 | $64,996 | $61,130 | $53,641 |
| SG&A Expenses | $74,968 | $64,996 | $61,130 | $53,641 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $16,550 | $0 | $0 | $0 |
| Operating Expenses | $91,518 | $79,224 | $78,315 | $68,810 |
| Operating Income | $39,025 | $73,500 | $100,432 | $70,963 |
| % Margin | 5.4% | 10.4% | 13.7% | 10.9% |
| Other Income/Exp. Net | -$1,725 | -$2,487 | -$1,014 | -$2,479 |
| Pre-Tax Income | $37,300 | $71,013 | $97,572 | $68,484 |
| Tax Expense | $11,345 | $17,928 | $22,650 | $15,025 |
| Net Income | $25,955 | $53,085 | $74,922 | $53,459 |
| % Margin | 3.6% | 7.5% | 10.2% | 8.2% |
| EPS | 0.32 | 0.64 | 0.9 | 0.65 |
| % Growth | -50% | -28.9% | 38.5% | – |
| EPS Diluted | 0.32 | 0.64 | 0.9 | 0.65 |
| Weighted Avg Shares Out | 81,836 | 82,945 | 82,876 | 82,255 |
| Weighted Avg Shares Out Dil | 81,999 | 82,539 | 83,237 | 82,727 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $2,204 | $832 | $0 |
| Interest Expense | $484 | $0 | $0 | $1,629 |
| Depreciation & Amortization | $63,519 | $49,943 | $47,478 | $43,981 |
| EBITDA | $102,544 | $123,443 | $144,361 | $114,094 |
| % Margin | 14.1% | 17.5% | 19.6% | 17.5% |