Major Drilling Group International Inc.
MJDLF · OTC
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | $244 | $227 | $188 | $161 |
| % Growth | 7.7% | 20.8% | 16.7% | – |
| Cost of Goods Sold | $141 | $184 | $160 | $144 |
| Gross Profit | $33 | $42 | $28 | $17 |
| % Margin | 13.5% | 18.6% | 14.8% | 10.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $21 | $20 | $20 | $21 |
| SG&A Expenses | $21 | $20 | $20 | $21 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$6 | $6 | $6 | $3 |
| Operating Expenses | $15 | $26 | $25 | $24 |
| Operating Income | $18 | $16 | $2 | -$7 |
| % Margin | 7.4% | 7% | 1.3% | -4.5% |
| Other Income/Exp. Net | -$4 | -$2 | -$1 | -$3 |
| Pre-Tax Income | $14 | $14 | $2 | -$10 |
| Tax Expense | $4 | $4 | $1 | -$1 |
| Net Income | $10 | $10 | $1 | -$9 |
| % Margin | 4.1% | 4.4% | 0.5% | -5.7% |
| EPS | 0.12 | 0.12 | 0.013 | -0.11 |
| % Growth | 0% | 860% | 111.4% | – |
| EPS Diluted | 0.12 | 0.12 | 0.012 | -0.11 |
| Weighted Avg Shares Out | 82 | 82 | 82 | 82 |
| Weighted Avg Shares Out Dil | 82 | 82 | 82 | 82 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $1 | $1 | $1 |
| Depreciation & Amortization | $17 | $17 | $18 | $17 |
| EBITDA | $38 | $32 | $20 | $10 |
| % Margin | 15.4% | 14.1% | 10.9% | 5.9% |