Major Drilling Group International Inc.
MJDLF · OTC
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | $728 | $707 | $736 | $650 |
| % Growth | 3% | -3.9% | 13.1% | – |
| Cost of Goods Sold | $597 | $554 | $559 | $511 |
| Gross Profit | $131 | $153 | $177 | $140 |
| % Margin | 17.9% | 21.6% | 24% | 21.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $75 | $65 | $61 | $54 |
| SG&A Expenses | $75 | $65 | $61 | $54 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $17 | $0 | $0 | $0 |
| Operating Expenses | $92 | $79 | $78 | $69 |
| Operating Income | $39 | $74 | $100 | $71 |
| % Margin | 5.4% | 10.4% | 13.7% | 10.9% |
| Other Income/Exp. Net | -$2 | -$2 | -$1 | -$2 |
| Pre-Tax Income | $37 | $71 | $98 | $68 |
| Tax Expense | $11 | $18 | $23 | $15 |
| Net Income | $26 | $53 | $75 | $53 |
| % Margin | 3.6% | 7.5% | 10.2% | 8.2% |
| EPS | 0.32 | 0.64 | 0.9 | 0.65 |
| % Growth | -50% | -28.9% | 38.5% | – |
| EPS Diluted | 0.32 | 0.64 | 0.9 | 0.65 |
| Weighted Avg Shares Out | 82 | 83 | 83 | 82 |
| Weighted Avg Shares Out Dil | 82 | 83 | 83 | 83 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $2 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $2 |
| Depreciation & Amortization | $64 | $50 | $47 | $44 |
| EBITDA | $103 | $123 | $144 | $114 |
| % Margin | 14.1% | 17.5% | 19.6% | 17.5% |