Mizuno Corporation
MIZUF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $240 | $230 | $212 | $173 |
| % Growth | 4.6% | 8.3% | 22.8% | – |
| Cost of Goods Sold | $142 | $139 | $131 | $101 |
| Gross Profit | $99 | $91 | $81 | $72 |
| % Margin | 41% | 39.6% | 38.2% | 41.4% |
| R&D Expenses | $0 | $3 | $3 | $2 |
| G&A Expenses | $5 | $50 | $4 | $4 |
| SG&A Expenses | $22 | $71 | $19 | $17 |
| Sales & Mktg Exp. | $17 | $21 | $15 | $14 |
| Other Operating Expenses | $56 | -$0 | $46 | $42 |
| Operating Expenses | $78 | $74 | $68 | $62 |
| Operating Income | $21 | $17 | $13 | $10 |
| % Margin | 8.6% | 7.5% | 6.1% | 5.7% |
| Other Income/Exp. Net | $1 | $3 | $1 | $1 |
| Pre-Tax Income | $22 | $20 | $14 | $11 |
| Tax Expense | $6 | $5 | $4 | $3 |
| Net Income | $15 | $14 | $10 | $8 |
| % Margin | 6.3% | 6.2% | 4.7% | 4.5% |
| EPS | 198.65 | 186.57 | 129.24 | 100.67 |
| % Growth | 6.5% | 44.4% | 28.4% | – |
| EPS Diluted | 198.65 | 186.57 | 129.24 | 100.67 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $3 | $3 | $3 |
| EBITDA | $25 | $21 | $17 | $14 |
| % Margin | 10.4% | 9% | 7.8% | 8% |