Mizuno Corporation
MIZUF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $426 | $63,528 | $64,971 | $55,751 |
| % Growth | -99.3% | -2.2% | 16.5% | – |
| Cost of Goods Sold | $250 | $36,732 | $39,440 | $32,115 |
| Gross Profit | $176 | $26,796 | $25,531 | $23,636 |
| % Margin | 41.2% | 42.2% | 39.3% | 42.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | -$3,966 | $0 |
| SG&A Expenses | $137 | $20,513 | $17,765 | $18,784 |
| Sales & Mktg Exp. | $0 | $0 | $21,731 | $0 |
| Other Operating Expenses | $0 | $2 | $2,992 | $0 |
| Operating Expenses | $137 | $20,515 | $20,757 | $18,784 |
| Operating Income | $39 | $6,281 | $4,774 | $4,852 |
| % Margin | 9.1% | 9.9% | 7.3% | 8.7% |
| Other Income/Exp. Net | $6 | $480 | -$242 | $1,079 |
| Pre-Tax Income | $45 | $6,761 | $4,532 | $5,931 |
| Tax Expense | $11 | $1,807 | $1,889 | $1,359 |
| Net Income | $34 | $4,880 | $2,634 | $4,512 |
| % Margin | 7.9% | 7.7% | 4.1% | 8.1% |
| EPS | 0.44 | 63.59 | 34.32 | 58.8 |
| % Growth | -99.3% | 85.3% | -41.6% | – |
| EPS Diluted | 0.44 | 63.59 | 34.32 | 58.8 |
| Weighted Avg Shares Out | 77 | 77 | 77 | 77 |
| Weighted Avg Shares Out Dil | 77 | 77 | 77 | 77 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $140 | $166 | $0 |
| Interest Expense | $0 | $0 | $0 | $1 |
| Depreciation & Amortization | $7 | $794 | $794 | $831 |
| EBITDA | $52 | $7,077 | $5,572 | $5,683 |
| % Margin | 12.2% | 11.1% | 8.6% | 10.2% |