mixi, Inc.
MIXIF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $155 | $147 | $147 | $118 |
| % Growth | 5.4% | 0% | 24.4% | – |
| Cost of Goods Sold | $49 | $44 | $42 | $30 |
| Gross Profit | $106 | $103 | $105 | $89 |
| % Margin | 68.5% | 69.9% | 71.6% | 75% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $62 | $63 | $64 | $55 |
| SG&A Expenses | $79 | $83 | $80 | $73 |
| Sales & Mktg Exp. | $18 | $21 | $17 | $17 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $79 | $83 | $80 | $73 |
| Operating Income | $27 | $19 | $25 | $16 |
| % Margin | 17.2% | 13.1% | 16.9% | 13.6% |
| Other Income/Exp. Net | -$0 | -$7 | -$14 | -$0 |
| Pre-Tax Income | $26 | $13 | $11 | $16 |
| Tax Expense | $9 | $6 | $5 | $6 |
| Net Income | $18 | $7 | $5 | $10 |
| % Margin | 11.4% | 4.8% | 3.5% | 8.7% |
| EPS | 255.42 | 99.71 | 70.86 | 139.84 |
| % Growth | 156.2% | 40.7% | -49.3% | – |
| EPS Diluted | 252.43 | 98.56 | 70.07 | 137.77 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $5 | $4 | $5 | $4 |
| EBITDA | $32 | $23 | $16 | $20 |
| % Margin | 20.7% | 16% | 10.9% | 17.2% |