mixi, Inc.
MIXIF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $244 | $31,323 | $44,495 | $41,532 |
| % Growth | -99.2% | -29.6% | 7.1% | – |
| Cost of Goods Sold | $76 | $11,307 | $13,057 | $12,493 |
| Gross Profit | $168 | $20,016 | $31,438 | $29,039 |
| % Margin | 68.8% | 63.9% | 70.7% | 69.9% |
| R&D Expenses | $0 | $0 | $61 | $0 |
| G&A Expenses | $0 | $0 | $4,140 | $0 |
| SG&A Expenses | $137 | $17,338 | $21,868 | $20,757 |
| Sales & Mktg Exp. | $0 | $0 | $17,728 | $0 |
| Other Operating Expenses | $0 | $1 | -$61 | $0 |
| Operating Expenses | $137 | $17,339 | $21,868 | $20,757 |
| Operating Income | $31 | $2,677 | $9,570 | $8,282 |
| % Margin | 12.6% | 8.5% | 21.5% | 19.9% |
| Other Income/Exp. Net | $6 | -$405 | $172 | -$855 |
| Pre-Tax Income | $36 | $2,272 | $9,742 | $7,427 |
| Tax Expense | $12 | $801 | $2,711 | $2,261 |
| Net Income | $24 | $1,414 | $7,185 | $5,189 |
| % Margin | 9.7% | 4.5% | 16.1% | 12.5% |
| EPS | 0.35 | 20.91 | 104.43 | 74.51 |
| % Growth | -98.3% | -80% | 40.2% | – |
| EPS Diluted | 0.35 | 20.67 | 104.65 | 75.1 |
| Weighted Avg Shares Out | 67 | 68 | 69 | 69 |
| Weighted Avg Shares Out Dil | 68 | 68 | 68 | 69 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $18 | $0 |
| Interest Expense | $0 | $0 | $0 | $11 |
| Depreciation & Amortization | $8 | $1,160 | $1,516 | $1,615 |
| EBITDA | $45 | $3,838 | $11,086 | $9,897 |
| % Margin | 18.4% | 12.3% | 24.9% | 23.8% |