Miura Co., Ltd.
MIURF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $482,745 | $364,605 | $507,622 | $406,061 |
| % Growth | 32.4% | -28.2% | 25% | – |
| Cost of Goods Sold | $300,090 | $221,982 | $333,585 | $246,196 |
| Gross Profit | $182,655 | $142,623 | $174,038 | $159,865 |
| % Margin | 37.8% | 39.1% | 34.3% | 39.4% |
| R&D Expenses | $0 | $0 | $30,409 | $0 |
| G&A Expenses | $0 | $0 | $37,938 | $0 |
| SG&A Expenses | $115,501 | $117,607 | $154,465 | $98,039 |
| Sales & Mktg Exp. | $0 | $0 | $17,752 | $0 |
| Other Operating Expenses | $0 | $646 | -$33,857 | $0 |
| Operating Expenses | $115,501 | $118,253 | $151,018 | $98,039 |
| Operating Income | $67,154 | $24,370 | $23,020 | $61,826 |
| % Margin | 13.9% | 6.7% | 4.5% | 15.2% |
| Other Income/Exp. Net | $12,952 | $9,172 | $3,008 | $18,640 |
| Pre-Tax Income | $80,106 | $33,542 | $22,573 | $80,419 |
| Tax Expense | $20,402 | $10,470 | -$7,142 | $26,508 |
| Net Income | $59,420 | $23,960 | $30,156 | $53,723 |
| % Margin | 12.3% | 6.6% | 5.9% | 13.2% |
| EPS | 0.51 | 0.21 | 0.26 | 0.47 |
| % Growth | 142.9% | -19.2% | -44.7% | – |
| EPS Diluted | 0.51 | 0.21 | 0.26 | 0.47 |
| Weighted Avg Shares Out | 115,705 | 115,728 | 115,690 | 114,387 |
| Weighted Avg Shares Out Dil | 115,755 | 115,728 | 115,690 | 114,422 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,623 | $3,060 | $0 | $5,298 |
| Interest Expense | $1,278 | $4,240 | $3,040 | $2,684 |
| Depreciation & Amortization | $22,856 | $23,801 | $53,336 | $14,208 |
| EBITDA | $95,985 | $48,184 | $69,060 | $86,490 |
| % Margin | 19.9% | 13.2% | 13.6% | 21.3% |