Miura Co., Ltd.
MIURF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,676,098 | $1,055,137 | $1,192,104 | $1,179,206 |
| % Growth | 58.9% | -11.5% | 1.1% | – |
| Cost of Goods Sold | $1,115,668 | $613,598 | $739,806 | $727,775 |
| Gross Profit | $94,225,000 | $66,827,000 | $452,297 | $451,431 |
| % Margin | 5,621.7% | 6,333.5% | 37.9% | 38.3% |
| R&D Expenses | $30,409 | $21,216 | $25,238 | $23,865 |
| G&A Expenses | $69,419,000 | $44,754,000 | $43,116,000 | $40,229,000 |
| SG&A Expenses | $69,419,000 | $248,266 | $267,464 | $273,469 |
| Sales & Mktg Exp. | $0 | $14,734 | -$42,848,536 | -$39,955,531 |
| Other Operating Expenses | -$69,055,002 | $43,496,519 | $0 | $0 |
| Operating Expenses | $394,407 | $43,766,000 | $292,702 | $297,334 |
| Operating Income | $165,422 | $23,061,000 | $159,595 | $154,097 |
| % Margin | 9.9% | 2,185.6% | 13.4% | 13.1% |
| Other Income/Exp. Net | $32,163 | $31,160 | $17,052 | $12,191 |
| Pre-Tax Income | $197,585 | $176,994 | $176,746 | $166,288 |
| Tax Expense | $41,786 | $7,321,000 | $48,775 | $49,438 |
| Net Income | $155,459 | $127,968 | $127,026 | $116,949 |
| % Margin | 9.3% | 12.1% | 10.7% | 9.9% |
| EPS | 1.38 | 1.16 | 1.13 | 1.04 |
| % Growth | 19% | 2.7% | 8.7% | – |
| EPS Diluted | 1.38 | 1.16 | 1.12 | 1.03 |
| Weighted Avg Shares Out | 112,972 | 110,744 | 112,869 | 112,856 |
| Weighted Avg Shares Out Dil | 113,025 | 110,746 | 112,971 | 113,018 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,360,000 | $2,077,000 | $2,981 | $1,421 |
| Interest Expense | $1,766,000 | $1,152,000 | $632 | $559 |
| Depreciation & Amortization | $14,406,000 | $6,707,000 | $52,937 | $56,511 |
| EBITDA | $45,801,000 | $34,648,000 | $220,933 | $221,205 |
| % Margin | 2,732.6% | 3,283.7% | 18.5% | 18.8% |