Mi Technovation Berhad
MITNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $463,455 | $355,962 | $389,477 | $375,479 |
| % Growth | 30.2% | -8.6% | 3.7% | – |
| Cost of Goods Sold | $0 | $164,702 | $185,656 | $178,553 |
| Gross Profit | $463,455 | $191,260 | $203,822 | $196,926 |
| % Margin | 100% | 53.7% | 52.3% | 52.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $44,736 | $51,209 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $387,861 | $123,954 | $124,042 | $131,096 |
| Operating Expenses | $387,861 | $123,954 | $124,042 | $131,096 |
| Operating Income | $75,594 | $67,305 | $77,399 | $64,330 |
| % Margin | 16.3% | 18.9% | 19.9% | 17.1% |
| Other Income/Exp. Net | $15,089 | -$1,784 | -$1,950 | -$825 |
| Pre-Tax Income | $90,683 | $65,521 | $75,449 | $63,505 |
| Tax Expense | $23,960 | $12,818 | $9,198 | $3,370 |
| Net Income | $68,073 | $55,109 | $68,862 | $61,845 |
| % Margin | 14.7% | 15.5% | 17.7% | 16.5% |
| EPS | 0.076 | 0.062 | 0.077 | 0.075 |
| % Growth | 23.5% | -19.8% | 2.4% | – |
| EPS Diluted | 0.076 | 0.062 | 0.077 | 0.075 |
| Weighted Avg Shares Out | 894,220 | 894,896 | 896,035 | 825,056 |
| Weighted Avg Shares Out Dil | 894,570 | 895,832 | 898,055 | 826,456 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,692 | $1,784 | $1,950 | $825 |
| Depreciation & Amortization | $25,421 | $25,185 | $25,174 | $16,954 |
| EBITDA | $117,796 | $92,490 | $102,574 | $81,284 |
| % Margin | 25.4% | 26% | 26.3% | 21.6% |