Mitsubishi Estate Co., Ltd.
MITEF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,580 | $1,505 | $1,378 | $1,349 |
| % Growth | 5% | 9.2% | 2.1% | – |
| Cost of Goods Sold | $1,162 | $1,112 | $981 | $975 |
| Gross Profit | $418 | $392 | $397 | $375 |
| % Margin | 26.5% | 26.1% | 28.8% | 27.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $90 | $106 | $95 | $89 |
| SG&A Expenses | $109 | $114 | $100 | $96 |
| Sales & Mktg Exp. | $8 | $8 | $6 | $7 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $109 | $114 | $100 | $96 |
| Operating Income | $309 | $279 | $297 | $279 |
| % Margin | 19.6% | 18.5% | 21.5% | 20.7% |
| Other Income/Exp. Net | $8 | -$4 | -$44 | -$25 |
| Pre-Tax Income | $317 | $275 | $253 | $254 |
| Tax Expense | $110 | $98 | $71 | $71 |
| Net Income | $189 | $168 | $165 | $155 |
| % Margin | 12% | 11.2% | 12% | 11.5% |
| EPS | 151.04 | 131.96 | 125.54 | 116.45 |
| % Growth | 14.5% | 5.1% | 7.8% | – |
| EPS Diluted | 151.04 | 131.96 | 125.53 | 116.44 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $1 | $1 |
| Interest Expense | $48 | $36 | $25 | $21 |
| Depreciation & Amortization | $105 | $97 | $97 | $94 |
| EBITDA | $470 | $376 | $393 | $373 |
| % Margin | 29.7% | 25% | 28.5% | 27.6% |