Mistango River Resources Inc.
MIS.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$62 | CA$58 | CA$57 | CA$31 |
| Gross Profit | -CA$62 | -CA$58 | -CA$57 | -CA$31 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$518 | CA$402 | CA$131 | CA$632 |
| SG&A Expenses | CA$1,332 | CA$1,185 | CA$131 | CA$632 |
| Sales & Mktg Exp. | CA$814 | CA$783 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$47 | CA$3,531 | CA$1,466 |
| Operating Expenses | CA$1,332 | CA$1,232 | CA$3,662 | CA$2,098 |
| Operating Income | -CA$1,332 | -CA$1,185 | -CA$3,716 | -CA$2,129 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$195 | CA$468 | CA$85 | CA$29 |
| Pre-Tax Income | -CA$1,137 | -CA$717 | -CA$3,634 | -CA$2,100 |
| Tax Expense | CA$0 | -CA$75 | -CA$513 | CA$0 |
| Net Income | -CA$1,137 | -CA$642 | -CA$3,120 | -CA$2,100 |
| % Margin | – | – | – | – |
| EPS | -0.032 | -0.019 | -0.103 | -0.075 |
| % Growth | -68.4% | 81.6% | -38.3% | – |
| EPS Diluted | -0.032 | -0.019 | -0.103 | -0.075 |
| Weighted Avg Shares Out | 35,651 | 33,984 | 30,295 | 28,232 |
| Weighted Avg Shares Out Dil | 35,646 | 33,984 | 30,295 | 28,232 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$126 | CA$79 | CA$89 | CA$29 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$4 | CA$5 | CA$57 | CA$31 |
| EBITDA | -CA$1,389 | -CA$963 | -CA$3,577 | -CA$2,069 |
| % Margin | – | – | – | – |