Mirriad Advertising plc
MIRI.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £106 | £613 | £390 | £1,211 |
| % Growth | -82.7% | 57.2% | -67.8% | – |
| Cost of Goods Sold | £132 | £254 | £329 | £154 |
| Gross Profit | -£26 | £359 | £61 | £1,057 |
| % Margin | -24.5% | 58.6% | 15.6% | 87.3% |
| R&D Expenses | £0 | £1,179 | £1,900 | £1,360 |
| G&A Expenses | £0 | £4,314 | £5,185 | £4,709 |
| SG&A Expenses | £2,683 | £3,025 | £3,138 | £4,709 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | £0 | £0 | -£1,063 |
| Operating Expenses | £2,683 | £4,204 | £5,038 | £5,006 |
| Operating Income | -£2,709 | -£3,845 | -£4,977 | -£3,949 |
| % Margin | -2,555.7% | -627.2% | -1,276.2% | -326.1% |
| Other Income/Exp. Net | £21 | £66 | £31 | £35 |
| Pre-Tax Income | -£2,688 | -£3,779 | -£4,946 | -£3,914 |
| Tax Expense | £149 | -£138 | -£179 | -£140 |
| Net Income | -£3,078 | -£3,641 | -£4,767 | -£3,774 |
| % Margin | -2,903.8% | -594% | -1,222.3% | -311.6% |
| EPS | -0.001 | -0.004 | -0.008 | -0.008 |
| % Growth | 74.3% | 56.3% | -3.9% | – |
| EPS Diluted | -0.001 | -0.004 | -0.008 | -0.008 |
| Weighted Avg Shares Out | 3,412,124 | 1,032,601 | 594,832 | 490,831 |
| Weighted Avg Shares Out Dil | 3,412,124 | 1,032,601 | 594,832 | 490,788 |
| Supplemental Information | – | – | – | – |
| Interest Income | £28 | £66 | £31 | £31 |
| Interest Expense | £7 | £0 | £0 | -£5 |
| Depreciation & Amortization | £34 | £87 | £147 | £151 |
| EBITDA | -£2,647 | -£3,692 | -£4,799 | -£3,763 |
| % Margin | -2,497.2% | -602.3% | -1,230.5% | -310.7% |