Mirada Plc
MIRA.L · LSE
3/31/2022 | 3/31/2021 | 3/31/2020 | 3/31/2019 | |
|---|---|---|---|---|
| Revenue | £11,023 | £11,134 | £13,157 | £12,322 |
| % Growth | -1% | -15.4% | 6.8% | – |
| Cost of Goods Sold | £776 | £297 | £676 | £857 |
| Gross Profit | £10,247 | £10,837 | £12,481 | £11,465 |
| % Margin | 93% | 97.3% | 94.9% | 93% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £2,120 | £2,047 | £3,196 | £3,402 |
| SG&A Expenses | £2,120 | £2,047 | £3,196 | £3,402 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £10,845 | £11,382 | £10,649 | £10,977 |
| Operating Expenses | £12,965 | £13,429 | £13,845 | £14,379 |
| Operating Income | -£2,641 | -£2,941 | -£1,247 | -£2,914 |
| % Margin | -24% | -26.4% | -9.5% | -23.6% |
| Other Income/Exp. Net | -£263 | -£222 | £1,639 | -£382 |
| Pre-Tax Income | -£2,904 | -£3,163 | £275 | -£3,296 |
| Tax Expense | -£33 | -£171 | -£313 | -£184 |
| Net Income | -£2,871 | -£2,992 | £588 | -£3,112 |
| % Margin | -26% | -26.9% | 4.5% | -25.3% |
| EPS | -0.32 | -0.34 | 0.11 | -0.6 |
| % Growth | 5.9% | -409.1% | 118.3% | – |
| EPS Diluted | -0.32 | -0.34 | 0.11 | -0.6 |
| Weighted Avg Shares Out | 8,908 | 8,908 | 5,207 | 5,207 |
| Weighted Avg Shares Out Dil | 8,908 | 8,908 | 5,207 | 5,207 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £70 | £65 | £141 |
| Interest Expense | £263 | £222 | £177 | £523 |
| Depreciation & Amortization | £4,368 | £4,287 | £3,859 | £3,658 |
| EBITDA | £1,804 | £1,346 | £2,612 | £885 |
| % Margin | 16.4% | 12.1% | 19.9% | 7.2% |