Mirion Technologies, Inc.
MIR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $860,800 | $800,900 | $717,800 | $668,300 |
| % Growth | 7.5% | 11.6% | 7.4% | – |
| Cost of Goods Sold | $459,000 | $444,400 | $400,600 | $384,100 |
| Gross Profit | $401,800 | $356,500 | $317,200 | $284,200 |
| % Margin | 46.7% | 44.5% | 44.2% | 42.5% |
| R&D Expenses | $35,000 | $31,700 | $30,300 | $36,200 |
| G&A Expenses | $336,500 | $337,300 | $355,400 | $266,800 |
| SG&A Expenses | $338,200 | $338,600 | $357,100 | $267,600 |
| Sales & Mktg Exp. | $1,700 | $1,300 | $1,700 | $800 |
| Other Operating Expenses | $3,800 | $8,100 | $227,600 | $49,100 |
| Operating Expenses | $377,000 | $378,400 | $615,000 | $352,900 |
| Operating Income | $24,800 | -$21,900 | -$297,800 | -$68,700 |
| % Margin | 2.9% | -2.7% | -41.5% | -10.3% |
| Other Income/Exp. Net | -$58,700 | -$83,400 | -$8,800 | -$159,800 |
| Pre-Tax Income | -$33,900 | -$105,300 | -$306,600 | -$228,500 |
| Tax Expense | $2,700 | -$6,600 | -$18,200 | -$5,100 |
| Net Income | -$36,100 | -$96,900 | -$276,900 | -$222,500 |
| % Margin | -4.2% | -12.1% | -38.6% | -33.3% |
| EPS | -0.18 | -0.49 | -1.53 | -0.61 |
| % Growth | 63.3% | 68% | -150.8% | – |
| EPS Diluted | -0.18 | -0.49 | -1.53 | -0.61 |
| Weighted Avg Shares Out | 204,991 | 196,369 | 181,149 | 208,084 |
| Weighted Avg Shares Out Dil | 204,991 | 196,369 | 181,149 | 208,084 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,600 | $4,800 | $600 | $145,800 |
| Interest Expense | $57,900 | $61,900 | $42,500 | $59,000 |
| Depreciation & Amortization | $150,400 | $162,800 | $174,500 | $112,200 |
| EBITDA | $179,000 | $149,000 | $104,300 | $92,600 |
| % Margin | 20.8% | 18.6% | 14.5% | 13.9% |