Milbon Co., Ltd.
MIOFF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $14 | $11 | $14 | $12 |
| % Growth | 21.9% | -21.9% | 14.9% | – |
| Cost of Goods Sold | $5 | $4 | $5 | $5 |
| Gross Profit | $8 | $7 | $9 | $8 |
| % Margin | 62% | 63.1% | 62.4% | 63.4% |
| R&D Expenses | $0 | $0 | $2 | $0 |
| G&A Expenses | $0 | $0 | $2 | $0 |
| SG&A Expenses | $7 | $6 | $7 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $5 | $0 |
| Other Operating Expenses | $0 | $0 | -$2 | $0 |
| Operating Expenses | $7 | $6 | $7 | $6 |
| Operating Income | $1 | $1 | $2 | $2 |
| % Margin | 9% | 6.4% | 13.9% | 13.4% |
| Other Income/Exp. Net | -$1 | -$0 | $0 | -$0 |
| Pre-Tax Income | $0 | $1 | $2 | $2 |
| Tax Expense | $1 | $0 | $0 | $0 |
| Net Income | -$0 | $0 | $2 | $1 |
| % Margin | -0.3% | 4.1% | 11.3% | 8.9% |
| EPS | -1.33 | 14.2 | 49.85 | 34.19 |
| % Growth | -109.4% | -71.5% | 45.8% | – |
| EPS Diluted | -1.33 | 14.2 | 49.85 | 34.19 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $2 |
| EBITDA | $1 | $1 | $3 | $3 |
| % Margin | 7.6% | 10.7% | 17.9% | 27% |