Madison Large Cap Fund Class Y

MINVX · NASDAQ
Analyze with AI
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Revenue$851,496$653,490$81,812$584,601
% Growth30.3%698.8%-86%
Cost of Goods Sold$478,854$394,794$75,851$360,276
Gross Profit$372,642$258,696$5,961$224,325
% Margin43.8%39.6%7.3%38.4%
R&D Expenses$0$0$0$0
G&A Expenses$195,868$180,798$156,102$148,682
SG&A Expenses$204,700$188,793$156,371$159,577
Sales & Mktg Exp.$8,832$7,995$269$10,895
Other Operating Expenses$0$0$0$0
Operating Expenses$250,245$349,006$192,627$38,136
Operating Income$107,479$369-$221,986-$16,843
% Margin12.6%0.1%-271.3%-2.9%
Other Income/Exp. Net-$29,707-$136,639$8,027$287,684
Pre-Tax Income$77,772-$136,270-$213,959$270,841
Tax Expense$1,728$70$5,349$100,182
Net Income$76,597-$133,336-$218,614$171,730
% Margin9%-20.4%-267.2%29.4%
EPS1.47-2.58-4.227.15
% Growth157%38.9%-159%
EPS Diluted1.47-2.58-4.227.15
Weighted Avg Shares Out
Weighted Avg Shares Out Dil
Supplemental Information
Interest Income$44,625$45,960$27,293$8,380
Interest Expense$0$0$0$0
Depreciation & Amortization$60,463$69,534$71,576$81,591
EBITDA$167,942$69,903-$150,410$64,748
% Margin19.7%10.7%-183.8%11.1%