Minor International Public Company Limited
MINOF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $40 | $42 | $36 | $40 |
| % Growth | -4.1% | 18.3% | -12.2% | – |
| Cost of Goods Sold | $23 | $23 | $21 | $23 |
| Gross Profit | $17 | $19 | $15 | $18 |
| % Margin | 43.3% | 45% | 40.8% | 43.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5 | $6 | $6 | $6 |
| SG&A Expenses | $12 | $13 | $13 | $13 |
| Sales & Mktg Exp. | $7 | $7 | $7 | $7 |
| Other Operating Expenses | $2 | $2 | $1 | $1 |
| Operating Expenses | $14 | $15 | $14 | $14 |
| Operating Income | $3 | $4 | $1 | $4 |
| % Margin | 8.6% | 9.7% | 2.3% | 9.2% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $4 | $4 | $1 | $4 |
| Tax Expense | $1 | $1 | $1 | $0 |
| Net Income | $3 | $3 | $0 | $4 |
| % Margin | 6.3% | 7.3% | 1.2% | 9% |
| EPS | 0.38 | 0.47 | -0.002 | 0.57 |
| % Growth | -19.1% | 26,211.1% | -100.3% | – |
| EPS Diluted | 0.38 | 0.47 | -0.002 | 0.57 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $2 | $3 |
| Depreciation & Amortization | $5 | $5 | $5 | $5 |
| EBITDA | $12 | $12 | $9 | $12 |
| % Margin | 29.4% | 29.2% | 24.5% | 29.4% |