Mind Gym plc
MIND.L · LSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | £38,606 | £44,914 | £55,011 | £48,668 |
| % Growth | -14% | -18.4% | 13% | – |
| Cost of Goods Sold | £5,163 | £6,194 | £6,360 | £6,284 |
| Gross Profit | £33,443 | £38,720 | £48,651 | £42,384 |
| % Margin | 86.6% | 86.2% | 88.4% | 87.1% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £39,598 | £50,734 | £45,568 | £42,733 |
| SG&A Expenses | £39,598 | £50,734 | £45,568 | £42,733 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | -£107 | £0 | £0 | £0 |
| Operating Expenses | £39,491 | £50,734 | £45,568 | £42,733 |
| Operating Income | -£6,048 | -£12,014 | £3,083 | -£349 |
| % Margin | -15.7% | -26.7% | 5.6% | -0.7% |
| Other Income/Exp. Net | -£141 | -£133 | -£119 | -£133 |
| Pre-Tax Income | -£6,189 | -£12,147 | £2,964 | -£482 |
| Tax Expense | £2,000 | -£1,259 | £29 | -£2,084 |
| Net Income | -£8,189 | -£10,888 | £2,935 | £1,602 |
| % Margin | -21.2% | -24.2% | 5.3% | 3.3% |
| EPS | -0.082 | -0.11 | 0.029 | 0.016 |
| % Growth | 25.7% | -475.4% | 83.1% | – |
| EPS Diluted | -0.082 | -0.11 | 0.028 | 0.016 |
| Weighted Avg Shares Out | 100,274 | 100,186 | 100,144 | 100,010 |
| Weighted Avg Shares Out Dil | 107,240 | 100,186 | 103,285 | 100,452 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1 | £30 | £55 | £19 |
| Interest Expense | £142 | £163 | £174 | £152 |
| Depreciation & Amortization | £2,518 | £2,788 | £2,211 | £1,577 |
| EBITDA | -£3,559 | -£9,196 | £5,349 | £1,247 |
| % Margin | -9.2% | -20.5% | 9.7% | 2.6% |