Mind Gym plc

MIND.L · LSE
Analyze with AI
9/30/2025
3/31/2025
9/30/2024
3/31/2024
Revenue£13,514£18,399£20,207£24,009
% Growth-26.6%-8.9%-15.8%
Cost of Goods Sold£2,490£3,093£4,588£4,581
Gross Profit£11,024£15,306£15,619£19,428
% Margin81.6%83.2%77.3%80.9%
R&D Expenses£0£0£0£0
G&A Expenses£0£0£0£0
SG&A Expenses£12,732£15,235£16,459£17,110
Sales & Mktg Exp.£0£0£0£0
Other Operating Expenses£0£0£0£0
Operating Expenses£12,732£15,235£16,459£17,110
Operating Income-£1,708£71-£840£2,318
% Margin-12.6%0.4%-4.2%9.7%
Other Income/Exp. Net-£809-£5,411-£18-£1,293
Pre-Tax Income-£2,517-£5,340-£858£1,025
Tax Expense-£19£2,062-£71£549
Net Income-£2,498-£7,402-£787£476
% Margin-18.5%-40.2%-3.9%2%
EPS-0.025-0.074-0.0080.005
% Growth66.3%-846.2%-262.5%
EPS Diluted-0.025-0.071-0.0080.005
Weighted Avg Shares Out100,340100,241100,208100,108
Weighted Avg Shares Out Dil100,340103,724100,208100,108
Supplemental Information
Interest Income£0£1£0£0
Interest Expense£97£26£116£85
Depreciation & Amortization£711£972£1,546£1,438
EBITDA-£1,709-£4,342£804£2,548
% Margin-12.6%-23.6%4%10.6%