Mind Gym plc
MIND.L · LSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | £39 | £45 | £55 | £49 |
| % Growth | -14% | -18.4% | 13% | – |
| Cost of Goods Sold | £5 | £6 | £6 | £6 |
| Gross Profit | £33 | £39 | £49 | £42 |
| % Margin | 86.6% | 86.2% | 88.4% | 87.1% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £40 | £51 | £46 | £43 |
| SG&A Expenses | £40 | £51 | £46 | £43 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | -£0 | £0 | £0 | £0 |
| Operating Expenses | £39 | £51 | £46 | £43 |
| Operating Income | -£6 | -£12 | £3 | -£0 |
| % Margin | -15.7% | -26.7% | 5.6% | -0.7% |
| Other Income/Exp. Net | -£0 | -£0 | -£0 | -£0 |
| Pre-Tax Income | -£6 | -£12 | £3 | -£0 |
| Tax Expense | £2 | -£1 | £0 | -£2 |
| Net Income | -£8 | -£11 | £3 | £2 |
| % Margin | -21.2% | -24.2% | 5.3% | 3.3% |
| EPS | -0.082 | -0.11 | 0.029 | 0.016 |
| % Growth | 25.7% | -475.4% | 83.1% | – |
| EPS Diluted | -0.082 | -0.11 | 0.028 | 0.016 |
| Weighted Avg Shares Out | 100 | 100 | 100 | 100 |
| Weighted Avg Shares Out Dil | 107 | 100 | 103 | 100 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £0 | £0 | £0 | £0 |
| Depreciation & Amortization | £3 | £3 | £2 | £2 |
| EBITDA | -£4 | -£9 | £5 | £1 |
| % Margin | -9.2% | -20.5% | 9.7% | 2.6% |