Mint Incorporation Limited
MIMI · NASDAQ
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | $963 | $963 | $172 | $670 |
| % Growth | 0% | 461.6% | -74.4% | – |
| Cost of Goods Sold | $832 | $832 | $112 | $438 |
| Gross Profit | $132 | $132 | $59 | $231 |
| % Margin | 13.7% | 13.7% | 34.5% | 34.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $969 | $969 | $149 | $149 |
| SG&A Expenses | $264 | $1,026 | $39 | $150 |
| Sales & Mktg Exp. | $27 | $27 | $2 | $2 |
| Other Operating Expenses | $762 | $0 | $0 | $0 |
| Operating Expenses | $1,026 | $1,026 | $39 | $150 |
| Operating Income | -$895 | -$895 | $21 | $81 |
| % Margin | -92.9% | -92.9% | 12.1% | 12.1% |
| Other Income/Exp. Net | -$0 | -$0 | -$1 | -$4 |
| Pre-Tax Income | -$895 | -$895 | $20 | $77 |
| Tax Expense | -$25 | $99 | $3 | $11 |
| Net Income | -$797 | -$797 | $17 | $66 |
| % Margin | -82.7% | -82.7% | 9.8% | 9.8% |
| EPS | -0.037 | -0.037 | 0.001 | 0.003 |
| % Growth | 0% | -5,314.3% | -77.4% | – |
| EPS Diluted | -0.037 | -0.037 | 0.001 | 0.003 |
| Weighted Avg Shares Out | 21,849 | 21,849 | 22,750 | 21,005 |
| Weighted Avg Shares Out Dil | 21,849 | 21,849 | 22,750 | 21,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $0 | $1 | $0 |
| Interest Expense | $2 | $0 | $2 | $4 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | -$893 | -$893 | $23 | $82 |
| % Margin | -92.7% | -92.7% | 13.5% | 12.3% |