Plant Veda Foods Ltd.

MILK.CN · CNQ
Analyze with AI
9/30/2023
6/30/2023
3/31/2023
12/31/2022
RevenueCA$356CA$360CA$215CA$94
% Growth-1.1%67.6%128.3%
Cost of Goods SoldCA$254CA$296CA$135CA$152
Gross ProfitCA$102CA$64CA$79-CA$58
% Margin28.6%17.7%36.9%-61.6%
R&D ExpensesCA$6CA$12CA$40CA$57
G&A ExpensesCA$268CA$333CA$427CA$358
SG&A ExpensesCA$306CA$368CA$457CA$396
Sales & Mktg Exp.CA$38CA$35CA$30CA$38
Other Operating Expenses-CA$210CA$132CA$17CA$21
Operating ExpensesCA$102CA$477CA$514CA$417
Operating Income-CA$232-CA$282-CA$303-CA$336
% Margin-65.3%-78.3%-141.3%-357.2%
Other Income/Exp. Net-CA$108-CA$105CA$27CA$30
Pre-Tax Income-CA$340-CA$386-CA$407-CA$442
Tax ExpenseCA$0CA$0-CA$0CA$106
Net Income-CA$340-CA$386-CA$407-CA$548
% Margin-95.5%-107.4%-189.6%-582.8%
EPS-0.01-0.012-0.012-0.017
% Growth12.9%4.9%26.1%
EPS Diluted-0.01-0.012-0.012-0.017
Weighted Avg Shares Out33,59533,28633,28633,286
Weighted Avg Shares Out Dil33,59533,28633,28633,286
Supplemental Information
Interest IncomeCA$0CA$0CA$0CA$0
Interest ExpenseCA$108CA$106CA$104CA$106
Depreciation & AmortizationCA$128CA$126CA$128CA$157
EBITDA-CA$105-CA$154-CA$176-CA$179
% Margin-29.4%-42.9%-82.1%-190.5%