Plant Veda Foods Ltd.
MILK.CN · CNQ
9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$37 | CA$19 | CA$65 | CA$74 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$166 | CA$242 | CA$224 | CA$136 |
| Inventory | CA$269 | CA$204 | CA$245 | CA$111 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$516 | CA$509 | CA$639 | CA$460 |
| Property Plant & Equip (Net) | CA$2,542 | CA$2,667 | CA$2,792 | CA$2,919 |
| Goodwill | CA$230 | CA$230 | CA$230 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$2,772 | CA$2,897 | CA$3,022 | CA$2,919 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,288 | CA$3,406 | CA$3,660 | CA$3,378 |
| Liabilities | – | – | – | – |
| Payables | CA$961 | CA$870 | CA$858 | CA$566 |
| Short-Term Debt | CA$295 | CA$249 | CA$223 | CA$70 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$1,720 | CA$1,488 | CA$1,399 | CA$922 |
| LT Debt | CA$969 | CA$941 | CA$915 | CA$892 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$2,610 | CA$2,625 | CA$2,641 | CA$2,657 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,804 | CA$1,841 | CA$1,877 | CA$1,910 |
| Total Liabilities | CA$4,330 | CA$4,113 | CA$4,039 | CA$3,579 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$7,709 | CA$7,654 | CA$7,654 | CA$7,455 |
| Retained Earnings | -CA$11,308 | -CA$10,968 | -CA$10,582 | -CA$10,175 |
| AOCI | CA$2,558 | CA$2,608 | CA$2,549 | CA$2,520 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$1,042 | -CA$706 | -CA$379 | -CA$201 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,288 | CA$3,406 | CA$3,660 | CA$3,378 |
| Net Debt | CA$1,227 | CA$1,171 | CA$1,073 | CA$888 |