1CM Inc.
MILFF · OTC
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $4 | $6 | $5 | $6 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $0 | $1 | $1 | $1 |
| Inventory | $1 | $4 | $4 | $5 |
| Other Curr. Assets | $19 | $0 | $0 | $0 |
| Total Curr. Assets | $25 | $12 | $12 | $13 |
| Property Plant & Equip (Net) | $2 | $7 | $8 | $8 |
| Goodwill | $0 | $15 | $15 | $15 |
| Intangibles | $3 | $7 | $6 | $6 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $1 | $0 | $0 | $0 |
| Other NC Assets | $0 | $0 | $0 | $0 |
| Total NC Assets | $6 | $29 | $28 | $28 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $32 | $41 | $40 | $41 |
| Liabilities | – | – | – | – |
| Payables | $1 | $2 | $2 | $3 |
| Short-Term Debt | $1 | $2 | $2 | $2 |
| Tax Payable | $0 | $2 | $1 | $1 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $5 | $0 | $0 | $0 |
| Total Curr. Liab. | $8 | $6 | $5 | $7 |
| LT Debt | $0 | $0 | $0 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $2 | $1 | $1 | $1 |
| Other NC Liab. | $0 | $0 | $0 | $0 |
| Total NC Liab. | $3 | $6 | $6 | $6 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $6 | $6 | $6 |
| Total Liabilities | $11 | $12 | $12 | $13 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $48 | $66 | $66 | $66 |
| Retained Earnings | -$29 | -$40 | -$40 | -$40 |
| AOCI | $2 | $0 | $0 | $0 |
| Other Equity | $0 | $3 | $3 | $2 |
| Total Equity | $21 | $29 | $29 | $28 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $32 | $41 | $40 | $41 |
| Net Debt | -$3 | -$4 | -$3 | -$4 |