1CM Inc.
MILFF · OTC
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | $53 | $57 | $35 | $1 |
| % Growth | -6.7% | 61.9% | 4,094.8% | – |
| Cost of Goods Sold | $49 | $46 | $28 | $1 |
| Gross Profit | $5 | $11 | $8 | -$0 |
| % Margin | 9.1% | 19.5% | 21.5% | -50.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $8 | $6 | $3 |
| SG&A Expenses | $4 | $8 | $6 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $2 | $1 | $1 |
| Operating Expenses | $4 | $10 | $8 | $4 |
| Operating Income | $1 | $3 | $0 | -$4 |
| % Margin | 2.2% | 5% | 0.9% | -476.7% |
| Other Income/Exp. Net | -$1 | $0 | -$1 | -$1 |
| Pre-Tax Income | $1 | $1 | -$1 | -$5 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $0 | $1 | -$1 | -$5 |
| % Margin | 0.7% | 1.1% | -2.6% | -561.1% |
| EPS | 0.003 | 0.005 | -0.008 | -0.053 |
| % Growth | -42.3% | 165% | 84.9% | – |
| EPS Diluted | 0.003 | 0.005 | -0.008 | -0.053 |
| Weighted Avg Shares Out | 118 | 118 | 114 | 89 |
| Weighted Avg Shares Out Dil | 118 | 118 | 114 | 89 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $0 |
| Interest Expense | $1 | $1 | $2 | $2 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $2 | $3 | $1 | -$3 |
| % Margin | 3.9% | 5% | 3.7% | -399.2% |