Miko N.V.
MIKO.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €276,688 | €289,269 | €265,801 | €146,589 |
| % Growth | -4.3% | 8.8% | 81.3% | – |
| Cost of Goods Sold | €236,493 | €153,210 | €135,911 | €66,420 |
| Gross Profit | €40,195 | €136,059 | €125,454 | €77,288 |
| % Margin | 14.5% | 47% | 47.2% | 52.7% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €13,751 | €934 | €870 | €644 |
| SG&A Expenses | €41,723 | €18,087 | €17,058 | €9,691 |
| Sales & Mktg Exp. | €17,677 | €17,153 | €16,188 | €9,047 |
| Other Operating Expenses | €0 | €18,302 | €105,224 | €61,067 |
| Operating Expenses | €41,723 | €36,389 | €122,282 | €70,758 |
| Operating Income | €9,572 | €6,558 | €3,172 | €6,530 |
| % Margin | 3.5% | 2.3% | 1.2% | 4.5% |
| Other Income/Exp. Net | -€3,124 | -€2,695 | -€1,874 | -€1,279 |
| Pre-Tax Income | €6,448 | €3,863 | €1,298 | €5,251 |
| Tax Expense | €2,300 | €1,416 | €1,603 | €830 |
| Net Income | -€11,460 | €2,200 | -€585 | €46,559 |
| % Margin | -4.1% | 0.8% | -0.2% | 31.8% |
| EPS | -9.23 | 1.77 | -0.47 | 3.31 |
| % Growth | -621.5% | 476.6% | -114.2% | – |
| EPS Diluted | -9.23 | 1.77 | -0.47 | 3.31 |
| Weighted Avg Shares Out | 1,242 | 1,242 | 1,242 | 1,242 |
| Weighted Avg Shares Out Dil | 1,242 | 1,242 | 1,242 | 1,243 |
| Supplemental Information | – | – | – | – |
| Interest Income | €289 | €418 | €40 | €23 |
| Interest Expense | €3,857 | €2,308 | €1,150 | €1,221 |
| Depreciation & Amortization | €25,714 | €23,617 | €21,782 | €13,456 |
| EBITDA | €36,019 | €29,759 | €24,230 | €19,928 |
| % Margin | 13% | 10.3% | 9.1% | 13.6% |